A $279,268 operating reversal

Kern County’s Golf Course Enterprise Fund recorded a $140,942 operating gain in 2024–25. The adopted 2025–26 budget instead authorizes a $138,326 operating loss—a $279,268 year-to-year reversal.

What’s the Scoop With Broach calculated the change from printed pages 335–336 of the county’s adopted budget. Operating revenue falls from $423,087 to $355,000, or 16.1%, while operating expense rises from $282,145 to $493,326, or 74.8%.

The public-interest question is not whether a golf operation must show a commercial profit. It is whether the county’s price and expense assumptions explain a planned loss in a public enterprise fund and what later records show about rounds, maintenance and transfers.

Golf Course Enterprise Fund: latest actual year and adopted plan.
Measure2024–25 actual2025–26 adoptedChange
Operating revenue$423,087$355,000−16.1%
Operating expense$282,145$493,326+74.8%
Operating result$140,942 gain$138,326 loss$279,268 reversal

A nonoperating receipt nearly erases the planned loss

Charges for services decline from $395,520 to $330,000. Services and supplies more than double from $163,941 to $350,100, while other charges rise from $118,204 to $143,226.

The budget then adds $148,206 of other nonoperating revenue. That produces income before transfers of $9,880, so the fund’s ending position is budgeted at $3,347,653 rather than declining.

The distinction matters: the bottom line remains slightly positive only after the separate receipt. The recurring operating statement still authorizes expenses greater than course revenue.

What the table cannot show

The budget establishes the planned reversal; it does not establish that attendance has fallen, that maintenance is excessive or that a subsidy is improper. It gives no rounds played, fee schedule, concession revenue or course-by-course cost.

This analysis adds the actual-to-adopted operating swing and separates the nonoperating support from the course’s recurring results. The responsible next check is the 2025–26 year-end statement paired with rounds and rate records.

Correction — October 10, 2026

An earlier version rounded the operating-expense increase incorrectly to 74.9%. The increase from $282,145 to $493,326 is 74.848%, or 74.8% to one decimal place. The deck, analysis and table have been corrected; the dollar figures and operating reversal are unchanged.

Sources and further reading

Kern County FY2025–26 Adopted Budget — Golf Course Enterprise Fund, printed pp335–336 ↗

Kern County budget and finance portal ↗

Photograph source and federal public-domain declaration ↗